PS-2026-001In Underwriting
Harrington Trust — 4821 Westlake Ave, Austin TX
Sarah Chen— Loan Coordinator
James Whitfield— Underwriter
Pre-Submission
2
In Underwriting
3
Committee
4
Approved
5
Funded
6
Paid Off
Loan Summary
Demo Data
Total Loan
$485,000
Fix & Flip / Groundup (1-4)
Initial$310,000 (64%)
Holdback$175,000 (36%)
Points
2
0 Broker / 1 Lender / 1 Capital Provider
Interest Reserve
$4,520.83
ARV
$720,000
67.4% ARLTV
Loan Term
12 Months
Loan Purpose
Purchase and Rehab
Interest Rate
11.5%
Pledge of Shares
No
Attorney
Internal
Originator
Marcus Rivera
23 To-Do
Demo Data
ACH Consent FormMediumPending
Accept Loan TermsVery CriticalBeing Reviewed
Deal Economics Sign-offMediumAccepted
Loan Submission Form (LSF)MediumBeing Reviewed
Borrower Identity Verification — D. HarringtonHighPending
Credit Authorization — D. HarringtonHighAccepted
Borrower Track Record VerificationMediumPending
Borrower Summary
Demo DataHarrington Real Estate Trust LLC
EIN: 83-4421970
DH
Daniel HarringtonPG
FICO 724 · 100% · d.harrington@harringtontrust.com
COGS Expiration
—
Credit Expiration
Dec 9, 2026
Appraisal Expiration
Dec 4, 2026
Expected Closing
Jul 1, 2026